• Skip to primary navigation
  • Skip to main content
  • Skip to footer

Michael Shea

Central Florida's #1 Business Broker

  • About
    • Testimonials
    • Markets We Serve
  • Services
    • Mergers & Acquisitions
    • Buy a Business
    • Sell Your Florida Business
    • Immigration
  • Industries
  • Assistance
    • Resources & Professionals
    • Free Valuation
    • FAQs
    • Free E Books
    • Exit Readiness Analysis
  • Business Search
  • Blog
  • Contact
  • 321-287-0349

Working Capital Peg Example (With Real Numbers) – A Case Study

December 24, 2025 by Michael Shea PA

One thing that kills large deals is working capital PEGs don’t get addressed early by the broker and the parties. Small business owners often run their business with little to no understanding that if they sell to a private equity group of a more sophisticated buyer they will look for the working capital to be given to them in the sale.  Here is an example of the way it works.

 

📌 Business Profile

  • Purchase Price: $4,000,000

  • Industry: B2B Services

  • Transaction Type: Asset Sale

  • Buyer Type: Private Equity / SBA Hybrid


Step 1: Define Net Working Capital (NWC)

Net Working Capital is typically calculated as:

Current Assets – Current Liabilities

Included:

  • Accounts Receivable (AR)

  • Inventory

  • Prepaid Expenses

Excluded (often):

  • Long-term debt

  • Owner loans

  • Fixed assets

  • Sometimes cash (deal-specific)


Step 2: Historical Working Capital Analysis

Buyer reviews the trailing 12 months and calculates the monthly average NWC:

Month AR Inventory Prepaids AP Accruals Net WC
Avg (TTM) $480,000 $320,000 $50,000 ($410,000) ($140,000) $300,000

📌 Result:
The historical average Net Working Capital = $300,000


Step 3: Set the Working Capital Peg

The LOI states:

“The transaction assumes a normalized net working capital target of $300,000, to be delivered at closing.”

This becomes the working capital peg.


Step 4: Closing-Day Adjustment Scenarios

✅ Scenario A: Seller Delivers MORE Than the Peg

Net Working Capital at Closing: $340,000
Peg: $300,000

Adjustment:
$340,000 – $300,000 = +$40,000

➡️ Seller receives an additional $40,000 at closing


❌ Scenario B: Seller Delivers LESS Than the Peg

Net Working Capital at Closing: $260,000
Peg: $300,000

Adjustment:
$260,000 – $300,000 = –$40,000

➡️ Purchase price is reduced by $40,000
(or escrow/holdback is triggered)


Why This Matters

  • The headline price didn’t change

  • The economics absolutely did

  • Poor AR collections or inventory mismanagement in the final months can quietly cost six figures


How a Seller Could Improve This Peg (Legitimately)

In this example, the seller could:

  • Tighten AR collections before LOI

  • Remove obsolete inventory

  • Normalize AP payment timing

  • Document seasonality clearly

Those actions don’t manipulate the peg—they support a higher, defensible baseline.


Social Media Post (LinkedIn / Facebook)

Option 1: Educational / Authority Tone

💡 Working Capital Can Move the Price—Quietly.

A $4M deal with a $300K working capital peg:

• Deliver $340K → Seller gets +$40,000
• Deliver $260K → Seller loses $40,000

Same price. Very different outcome.

Most sellers focus on valuation—but working capital is where deals quietly shift.

This is why preparation before the LOI matters.

— Michael Shea
Transworld Business Advisors of Tampa

Michael Shea represents the Tampa Florida Transworld office. In business since 2005, he has established a reputation as a trusted business broker across Florida’s key markets- from Tampa to Orlando, Melbourne, and more. Over the past two decades, Michael and his team have closed over $1 Billion in sold business volume and presided over more than 450 transactions. His credentials include the IBBA Certified Business Intermediary®, and most recently, the prestigious Certified Exit Planning Advisor® (CEPA) credential.

Filed Under: Buy a Business, exitplan, exitplanning, michaelshea, News, sellerfinancing, Tampa Business Sales, tampabusinessbroker, transworldbusinessadvisors Tagged With: businessbroker, capital, cepa, exitplanning, ibba, michaelshea, sell, tampa, Transworld, workingcapital

Footer

Connect with Us:

  • Facebook
  • Instagram
  • LinkedIn
  • Twitter

Privacy Policy

Copyright © 2026 Michael Shea

Copyright © 2026 · Aspire Pro on Genesis Framework · WordPress · Log in

Manage Cookie Consent
To provide the best experiences, we use technologies like cookies to store and/or access device information. Consenting to these technologies will allow us to process data such as browsing behavior or unique IDs on this site. Not consenting or withdrawing consent, may adversely affect certain features and functions.
Functional Always active
The technical storage or access is strictly necessary for the legitimate purpose of enabling the use of a specific service explicitly requested by the subscriber or user, or for the sole purpose of carrying out the transmission of a communication over an electronic communications network.
Preferences
The technical storage or access is necessary for the legitimate purpose of storing preferences that are not requested by the subscriber or user.
Statistics
The technical storage or access that is used exclusively for statistical purposes. The technical storage or access that is used exclusively for anonymous statistical purposes. Without a subpoena, voluntary compliance on the part of your Internet Service Provider, or additional records from a third party, information stored or retrieved for this purpose alone cannot usually be used to identify you.
Marketing
The technical storage or access is required to create user profiles to send advertising, or to track the user on a website or across several websites for similar marketing purposes.
  • Manage options
  • Manage services
  • Manage {vendor_count} vendors
  • Read more about these purposes
View preferences
  • {title}
  • {title}
  • {title}